{-# LANGUAGE OverloadedStrings #-} {-# LANGUAGE ParallelListComp #-} {-# LANGUAGE TemplateHaskell #-} {-# LANGUAGE TupleSections #-} {-# LANGUAGE RecordWildCards #-} {-# LANGUAGE ViewPatterns #-} {-| The @roi@ command prints internal rate of return and time-weighted rate of return for and investment. -} module Hledger.Cli.Commands.Roi ( roimode , roi ) where import Control.Monad import System.Exit import Data.Time.Calendar import Text.Printf import Data.Bifunctor (second) import Data.Either (fromLeft, fromRight, isLeft) import Data.Function (on) import Data.List import Numeric.RootFinding import Data.Decimal import qualified Data.Text as T import qualified Data.Text.Lazy.IO as TL import System.Console.CmdArgs.Explicit as CmdArgs import Text.Tabular.AsciiWide as Tab import Hledger import Hledger.Cli.CliOptions roimode = hledgerCommandMode $(embedFileRelative "Hledger/Cli/Commands/Roi.txt") [flagNone ["cashflow"] (setboolopt "cashflow") "show all amounts that were used to compute returns" ,flagReq ["investment"] (\s opts -> Right $ setopt "investment" s opts) "QUERY" "query to select your investment transactions" ,flagReq ["profit-loss","pnl"] (\s opts -> Right $ setopt "pnl" s opts) "QUERY" "query to select profit-and-loss or appreciation/valuation transactions" ] [generalflagsgroup1] hiddenflags ([], Just $ argsFlag "[QUERY]") -- One reporting span, data OneSpan = OneSpan Day -- start date, inclusive Day -- end date, exclusive MixedAmount -- value of investment at the beginning of day on spanBegin_ MixedAmount -- value of investment at the end of day on spanEnd_ [(Day,MixedAmount)] -- all deposits and withdrawals (but not changes of value) in the DateSpan [spanBegin_,spanEnd_) [(Day,MixedAmount)] -- all PnL changes of the value of investment in the DateSpan [spanBegin_,spanEnd_) deriving (Show) roi :: CliOpts -> Journal -> IO () roi CliOpts{rawopts_=rawopts, reportspec_=rspec@ReportSpec{_rsReportOpts=ReportOpts{..}}} j = do -- We may be converting posting amounts to value, per hledger_options.m4.md "Effect of --value on reports". let -- lbl = lbl_ "roi" today = _rsDay rspec priceOracle = journalPriceOracle infer_prices_ j styles = journalCommodityStylesWith HardRounding j mixedAmountValue periodlast date = -- These calculations can generate very precise decimals. To avoid showing too many digits: -- If we have no style for the valuation commodity, generate one that will limit the precision ? -- But it's not easy to find out the valuation commodity (or commodities) here if it's implicit, -- as that information is buried in the price graph. -- Instead, do what we don't like to do: hard code a max precision, overriding commodity styles. mixedAmountSetPrecisionMax defaultMaxPrecision . maybe id (mixedAmountApplyValuation priceOracle styles periodlast today date) value_ . maybe id (mixedAmountToCost styles) conversionop_ let ropts = _rsReportOpts rspec wd = whichDate ropts showCashFlow = boolopt "cashflow" rawopts prettyTables = pretty_ makeQuery flag = do q <- either usageError (return . fst) . parseQuery today . T.pack $ stringopt flag rawopts return . simplifyQuery $ And [queryFromFlags ropts{period_=PeriodAll}, q] investmentsQuery <- makeQuery "investment" pnlQuery <- makeQuery "pnl" let filteredj = filterJournalTransactions investmentsQuery j trans = dbg3 "investments" $ jtxns filteredj when (null trans) $ do putStrLn "No relevant transactions found. Check your investments query" exitFailure let (fullPeriod, spans) = reportSpan filteredj rspec let priceDirectiveDates = dbg3 "priceDirectiveDates" $ map pddate $ jpricedirectives j let processSpan (DateSpan Nothing _) = error "Undefined start of the period - will be unable to compute the rates of return" processSpan (DateSpan _ Nothing) = error "Undefined end of the period - will be unable to compute the rates of return" processSpan spn@(DateSpan (Just begin) (Just end)) = do -- Spans are [begin,end), and end is 1 day after the actual end date we are interested in let b = fromEFDay begin e = fromEFDay end cashFlowApplyCostValue = map (\(d,amt) -> (d,mixedAmountValue e d amt)) valueBefore = mixedAmountValue e b $ total trans (And [ investmentsQuery , Date (DateSpan Nothing (Just begin))]) valueAfter = mixedAmountValue e e $ total trans (And [investmentsQuery , Date (DateSpan Nothing (Just end))]) priceDates = dbg3 "priceDates" $ nub $ filter (spanContainsDate spn) priceDirectiveDates cashFlow = ((map (,nullmixedamt) priceDates)++) $ cashFlowApplyCostValue $ calculateCashFlow wd trans (And [ Not investmentsQuery , Not pnlQuery , Date spn ] ) pnl = cashFlowApplyCostValue $ calculateCashFlow wd trans (And [ Not investmentsQuery , pnlQuery , Date spn ] ) thisSpan = dbg3 "processing span" $ OneSpan b e valueBefore valueAfter cashFlow pnl irr <- internalRateOfReturn styles showCashFlow prettyTables thisSpan (periodTwr, annualizedTwr) <- timeWeightedReturn styles showCashFlow prettyTables investmentsQuery trans mixedAmountValue thisSpan let cashFlowAmt = maNegate . maSum $ map snd cashFlow let smallIsZero x = if abs x < 0.01 then 0.0 else x return [ showDate b , showDate (addDays (-1) e) , T.pack $ showMixedAmount $ styleAmounts styles $ valueBefore , T.pack $ showMixedAmount $ styleAmounts styles $ cashFlowAmt -- , T.pack $ showMixedAmount $ -- -- dbg0With (lbl "cashflow after styling".showMixedAmountOneLine) $ -- mapMixedAmount (amountSetFullPrecisionOr (Just defaultMaxPrecision)) $ -- styleAmounts (styles -- -- & dbg0With (lbl "styles".show)) -- cashFlowAmt -- -- & dbg0With (lbl "cashflow before styling".showMixedAmountOneLine) , T.pack $ showMixedAmount $ styleAmounts styles $ valueAfter , T.pack $ showMixedAmount $ styleAmounts styles $ (valueAfter `maMinus` (valueBefore `maPlus` cashFlowAmt)) , T.pack $ printf "%0.2f%%" $ smallIsZero irr , T.pack $ printf "%0.2f%%" $ smallIsZero periodTwr , T.pack $ printf "%0.2f%%" $ smallIsZero annualizedTwr ] periodRows <- forM spans processSpan totalRow <- processSpan fullPeriod let rowTitles = Tab.Group Tab.NoLine (map (Header . T.pack . show) (take (length periodRows) [1..])) let isSingleSpan = length spans == 1 let table = Table (if isSingleSpan then rowTitles else Tab.Group Tab.SingleLine [ rowTitles, Tab.Group Tab.NoLine [ Header "Total" ]] ) (Tab.Group Tab.DoubleLine [ Tab.Group Tab.SingleLine [Header "Begin", Header "End"] , Tab.Group Tab.SingleLine [Header "Value (begin)", Header "Cashflow", Header "Value (end)", Header "PnL"] , Tab.Group Tab.SingleLine [Header "IRR"] , Tab.Group Tab.SingleLine [Header "TWR/period", Header "TWR/year"]]) (if isSingleSpan then periodRows else periodRows ++ [totalRow]) TL.putStrLn $ Tab.render prettyTables id id id table timeWeightedReturn styles showCashFlow prettyTables investmentsQuery trans mixedAmountValue (OneSpan begin end valueBeforeAmt valueAfter cashFlow pnl) = do let valueBefore = unMix valueBeforeAmt let initialUnitPrice = 100 :: Decimal let initialUnits = valueBefore / initialUnitPrice let changes = -- If cash flow and PnL changes happen on the same day, this -- will sort PnL changes to come before cash flows (on any -- given day), so that we will have better unit price computed -- first for processing cash flow. This is why pnl changes are Left -- and cashflows are Right. -- However, if the very first date in the changes list has both -- PnL and CashFlow, we would not be able to apply pnl change to 0 unit, -- which would lead to an error. We make sure that we have at least one -- cashflow entry at the front, and we know that there would be at most -- one for the given date, by construction. Empty CashFlows added -- because of a begin date before the first transaction are not seen as -- a valid cashflow entry at the front. zeroUnitsNeedsCashflowAtTheFront $ sort $ datedCashflows ++ datedPnls where zeroUnitsNeedsCashflowAtTheFront changes1 = if initialUnits > 0 then changes1 else let (leadingEmptyCashFlows, rest) = span isEmptyCashflow changes1 (leadingPnls, rest') = span (isLeft . snd) rest (firstCashflow, rest'') = splitAt 1 rest' in leadingEmptyCashFlows ++ firstCashflow ++ leadingPnls ++ rest'' isEmptyCashflow (_date, amt) = case amt of Right amt' -> mixedAmountIsZero amt' Left _ -> False datedPnls = map (second Left) $ aggregateByDate pnl datedCashflows = map (second Right) $ aggregateByDate cashFlow aggregateByDate datedAmounts = -- Aggregate all entries for a single day, assuming that intraday interest is negligible sort $ map (\date_cash -> let (dates, cash) = unzip date_cash in (head dates, maSum cash)) $ groupBy ((==) `on` fst) $ sortOn fst $ map (second maNegate) $ datedAmounts let units = tail $ scanl (\(_, _, unitPrice, unitBalance) (date, amt) -> let valueOnDate = unMix $ mixedAmountValue end date $ total trans (And [investmentsQuery, Date (DateSpan Nothing (Just $ Exact date))]) in case amt of Right amt' -> -- we are buying or selling let unitsBoughtOrSold = unMix amt' / unitPrice in (valueOnDate, unitsBoughtOrSold, unitPrice, unitBalance + unitsBoughtOrSold) Left pnl' -> -- PnL change let valueAfterDate = valueOnDate + unMix pnl' unitPrice' = valueAfterDate/unitBalance in (valueOnDate, 0, unitPrice', unitBalance)) (0, 0, initialUnitPrice, initialUnits) $ dbg3 "changes" changes let finalUnitBalance = if null units then initialUnits else let (_,_,_,u) = last units in u finalUnitPrice = if finalUnitBalance == 0 then if null units then initialUnitPrice else let (_,_,lastUnitPrice,_) = last units in lastUnitPrice else (unMix valueAfter) / finalUnitBalance -- Technically, totalTWR should be (100*(finalUnitPrice - initialUnitPrice) / initialUnitPrice), but initalUnitPrice is 100, so 100/100 == 1 totalTWR = roundTo 2 $ (finalUnitPrice - initialUnitPrice) (startYear, _, _) = toGregorian begin years = fromIntegral (diffDays end begin) / (if isLeapYear startYear then 366 else 365) :: Double annualizedTWR = 100*((1+(realToFrac totalTWR/100))**(1/years)-1) :: Double when showCashFlow $ do printf "\nTWR cash flow for %s - %s\n" (showDate begin) (showDate (addDays (-1) end)) let (dates', amts) = unzip changes cashflows' = map (fromRight nullmixedamt) amts pnls = map (fromLeft nullmixedamt) amts (valuesOnDate,unitsBoughtOrSold', unitPrices', unitBalances') = unzip4 units add x lst = if valueBefore/=0 then x:lst else lst dates = add begin dates' cashflows = add valueBeforeAmt cashflows' unitsBoughtOrSold = add initialUnits unitsBoughtOrSold' unitPrices = add initialUnitPrice unitPrices' unitBalances = add initialUnits unitBalances' TL.putStr $ Tab.render prettyTables id id T.pack (Table (Tab.Group NoLine (map (Header . showDate) dates)) (Tab.Group DoubleLine [ Tab.Group Tab.SingleLine [Tab.Header "Portfolio value", Tab.Header "Unit balance"] , Tab.Group Tab.SingleLine [Tab.Header "Pnl", Tab.Header "Cashflow", Tab.Header "Unit price", Tab.Header "Units"] , Tab.Group Tab.SingleLine [Tab.Header "New Unit Balance"]]) [ [val, oldBalance, pnl', cashflow, prc, udelta, balance] | val <- map showDecimal valuesOnDate | oldBalance <- map showDecimal (0:unitBalances) | balance <- map showDecimal unitBalances | pnl' <- map (showMixedAmount . styleAmounts styles) pnls | cashflow <- map (showMixedAmount . styleAmounts styles) cashflows | prc <- map showDecimal unitPrices | udelta <- map showDecimal unitsBoughtOrSold ]) printf "Final unit price: %s/%s units = %s\nTotal TWR: %s%%.\nPeriod: %.2f years.\nAnnualized TWR: %.2f%%\n\n" (showMixedAmount $ styleAmounts styles valueAfter) (showDecimal finalUnitBalance) (showDecimal finalUnitPrice) (showDecimal totalTWR) years annualizedTWR return ((realToFrac totalTWR) :: Double, annualizedTWR) internalRateOfReturn styles showCashFlow prettyTables (OneSpan begin end valueBefore valueAfter cashFlow _pnl) = do let prefix = (begin, maNegate valueBefore) postfix = (end, valueAfter) totalCF = filter (maIsNonZero . snd) $ prefix : (sortOn fst cashFlow) ++ [postfix] when showCashFlow $ do printf "\nIRR cash flow for %s - %s\n" (showDate begin) (showDate (addDays (-1) end)) let (dates, amts) = unzip totalCF TL.putStrLn $ Tab.render prettyTables id id id (Table (Tab.Group Tab.NoLine (map (Header . showDate) dates)) (Tab.Group Tab.SingleLine [Header "Amount"]) (map ((:[]) . T.pack . showMixedAmount . styleAmounts styles) amts)) -- 0% is always a solution, so require at least something here case totalCF of [] -> return 0 _ -> case ridders (RiddersParam 100 (AbsTol 0.00001)) (0.000000000001,10000) (interestSum end totalCF) of Root rate -> return ((rate-1)*100) NotBracketed -> error' $ "Error (NotBracketed): No solution for Internal Rate of Return (IRR).\n" ++ " Possible causes: IRR is huge (>1000000%), balance of investment becomes negative at some point in time." SearchFailed -> error' $ "Error (SearchFailed): Failed to find solution for Internal Rate of Return (IRR).\n" ++ " Either search does not converge to a solution, or converges too slowly." type CashFlow = [(Day, MixedAmount)] interestSum :: Day -> CashFlow -> Double -> Double interestSum referenceDay cf rate = sum $ map go cf where go (t,m) = realToFrac (unMix m) * rate ** (fromIntegral (referenceDay `diffDays` t) / 365) calculateCashFlow :: WhichDate -> [Transaction] -> Query -> CashFlow calculateCashFlow wd trans query = [ (postingDateOrDate2 wd p, pamount p) | p <- filter (matchesPosting query) (concatMap realPostings trans), maIsNonZero (pamount p) ] total :: [Transaction] -> Query -> MixedAmount total trans query = sumPostings . filter (matchesPosting query) $ concatMap realPostings trans unMix :: MixedAmount -> Quantity unMix a = case (unifyMixedAmount $ mixedAmountCost a) of Just a' -> aquantity a' Nothing -> error' $ "Amounts could not be converted to a single cost basis: " ++ show (map showAmount $ amounts a) ++ "\nConsider using --value to force all costs to be in a single commodity." ++ "\nFor example, \"--cost --value=end, --infer-market-prices\", where commodity is the one that was used to pay for the investment." -- Show Decimal rounded to two decimal places, unless it has less places already. This ensures that "2" won't be shown as "2.00" showDecimal :: Decimal -> String showDecimal d = if d == rounded then show d else show rounded where rounded = roundTo 2 d